County Profile for Audubon - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 5,683
Total Cost Reports Filed in 2020 1 Total Births 18
Total Cost Reports Submitted 0 Total Deaths 13
Total Cost Reports Settled 1 Net Population Natural Change 5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,824,317 Total Charges 13,853,039
Fixed Assets 3,376,377 Contract Allowance 2,128,132
Other Assets 13,564,027 Operating Revenue 11,724,907
Total Assets 29,764,721 Operating Expenses 13,203,408
Current Liabilities 10,965,028 Operating Margin -1,478,501
Long Term Liabilities 1,441,037 Other Income 2,525,623
Total Equity 17,358,656 Other Expense 440,717
Total Liabilities and Equity 29,764,721 Net Profit or Loss 606,405

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,760 Revenue per Bed $651,384 Revenue per Person $2,063
Net Margin per Discharge ($13,084) Net Margin per Bed ($82,139) Net Margin per Person ($260)
Net Profit per Discharge $5,366 Net Profit per Bed $33,689 Net Profit per Person $107
Net Fixed Assets per Discharge $29,879 Net Fixed Assets per Bed $187,577 Net Fixed Assets per Bed $594
Long Term Debt per Discharge $12,753 Long Term Debt per Bed $80,058 Long Term Debt per Person $254
Persons per Discharge 0 Persons per Bed 316
Occupancy Rate 8.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,323 Net Fixed Assets 2,170 Population Estimate 2,765
Total Revenue 2,190 Long Term Liabilities 1,882 Total Patient Discharges 2,291
Net Margin 1,718 Total Patient Beds 2,282
Net Profit or Loss 1,655

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,027,397 539,326 3.7591
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 870,576 2,301,278 0.3783
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 266,436 13 Nursing Administration 188,678
02,03 Captial Related - Movable Equipment 382,239 14 Central Services and Supply 30,612
04 Employee Benefits 1,079,913 15 Pharmacy 219,489
05 Administrative and General 1,518,105 16 Medical Records and Medical Library 205,974
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 462,079 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 150,884 19 Non Physician Anesthetist 202,178
10,11 Dietary and Cafeteria 231,787 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,938,374

County Profile for Audubon - 2020